Selected branch · Baseline
35,584.9 currency units
Closing cash · Same currency as your inputs
Final customers
251.8
Total revenue
81,981.2 currency units
Lowest cash
25,275 currency units
Break-even month
6
First positive operating month
Branch assumptions
- • Growth factor 1×
- • Cost factor 1×
- • No discrete shock included
No-regret actions
- • Validate price and acquisition with a small cohort.
- • Review actual cash versus model every month.